TOTAL REVENUE - FISCAL 2025
$10,396,094
Up 31.1% from $7,927,253 in fiscal 2024.
Mid Klamath Watershed Council
Orleans, California - EIN 20-1501256 - Latest filing: fiscal 2025 (Jan 1, 2025 - Dec 31, 2025)
HOW TO READ THIS PAGE
How to read this page: every figure below is from the fiscal-2025 Form 990, filed Sep 9, 2026. People named below are shown as reported on the fiscal-2025 Form 990, filed Sep 9, 2026 - the filing is a snapshot of that fiscal year, not a list of current officeholders.
THE FILING IN ONE PARAGRAPH
Mid Klamath Watershed Council reported $10,396,094 in revenue and $10,027,079 in expenses in fiscal 2025, a surplus of $369,015 for the year. Program services took $8,632,385 of expenses, or 86.1%. The organization closed the year with $2,790,844 in net assets - about 3.3 months of expenses at the fiscal-2025 spending level.
At a Glance - Fiscal 2025
All values are fiscal 2025 unless a tile says otherwise.
TOTAL EXPENSES - FISCAL 2025
$10,027,079
Revenue minus expenses: $369,015 in fiscal 2025.
PROGRAM EXPENSE SHARE - FISCAL 2025
86.1%
$8,632,385 of $10,027,079 went to program services.
NET ASSETS - END OF FISCAL 2025
$2,790,844
Total assets $7,401,976 minus total liabilities $4,611,132.
TOP EXECUTIVE PAY - FISCAL 2025
$134,734
Luna Latimer, Co Executive Director, as reported on the fiscal-2025 Form 990, filed Sep 9, 2026. Total across all compensation columns.
PEOPLE REPORTED - FISCAL 2025
113 Employees
Plus 185 volunteers reported on the fiscal-2025 Form 990.
Money In, Money Out - Fiscal 2025
Revenue and expenses as reported on the fiscal-2025 Form 990, filed Sep 9, 2026. Donated goods are separated from cash so food and supply donations do not read as cash income.
Where the Money Went - Fiscal 2025
Management and general is the figure reported on the filing (Part IX total); where a filing does not carry it, it is computed as the residual of total expenses minus program and fundraising expenses. Cost to raise a dollar in fiscal 2025: $0.00 - $3,564 in fundraising expenses divided by $8,441,423 in total contributions.
Where the Money Came From - Fiscal 2025
| Source | Fiscal 2025 |
|---|---|
| Total Contributions | $8,441,423 |
| Fundraising Events | $2,747 |
| Government Grants | $7,902,415 |
| All Other Contributions | $536,261 |
| Program Service Revenue | $1,849,515 |
| Investment Income | $55,571 |
| Other Revenue | $49,585 |
| Total Revenue (All Sources) | $10,396,094 |
Reserves and Balance Sheet - Fiscal 2025
Reserves and Runway
3.3 Months
of reserves - $2,790,844 in net assets at the end of fiscal 2025, divided by average monthly expenses of about $835,589 in fiscal 2025.
Net assets can include donor-restricted funds, buildings and other assets that cannot be spent like cash. Treat months of reserves as a scale measure, not as cash in the bank.
Balance Sheet - End of Fiscal 2025
| Total Assets | $7,401,976 |
| Total Liabilities | $4,611,132 |
| Liabilities as Share of Assets | 62.3% |
| Net Assets | $2,790,844 |
Leadership Pay - Fiscal 2025
Pay is the summed total across all compensation columns on the Form 990 - pay from the organization, pay from related organizations, and other compensation. People are shown as reported on the fiscal-2025 Form 990, filed Sep 9, 2026.
| Name and Title, as Reported | Total Pay - Fiscal 2025 | Share of Expenses |
|---|---|---|
| Luna Latimer - Co Executive Director | $134,734 | 1.34% |
| Mitzi Wickman - Project Coordinator | $132,455 | 1.32% |
| Eric Darragh - Program Director | $115,332 | 1.15% |
| Myanna Nielsen - Finance Director | $105,045 | 1.05% |
| Michael Stearns - Board Member | $90,926 | 0.91% |
| Kathy McCovey - Co Executive Director | $77,423 | 0.77% |
| Blythe Reis - Board Member | $26,905 | 0.27% |
| Jeanerette Jacups-Johnny - Board Member | $700 | 0.01% |
| Rony Reed - Board Member | $400 | 0.00% |
| Molli Jane Myers - Treasurer | $200 | 0.00% |
The full Part VII table lists every officer, director, trustee and key employee named on the filing, with hours and the same summed total. Compensation is reported for the calendar year ending within the fiscal year, per the Form 990.
Board and Governance - Fiscal 2025
Board and policy answers as reported on the fiscal-2025 Form 990, filed Sep 9, 2026.
Board Roster - as Reported on the Fiscal-2025 Form 990
10 voting members, 8 independent - independence count as reported on the fiscal-2025 Form 990.
| Name, as Reported | Role, as Reported |
|---|---|
| Luna Latimer | Co Executive Director |
| Mitzi Wickman | Project Coordinator |
| Eric Darragh | Program Director |
| Myanna Nielsen | Finance Director |
| Michael Stearns | Board Member |
| Kathy McCovey | Co Executive Director |
| Blythe Reis | Board Member |
| Jeanerette Jacups-Johnny | Board Member |
| Rony Reed | Board Member |
| Molli Jane Myers | Treasurer |
| Carol Sharp | Board Member |
| Dean Davis | Vice President |
| Heather Foust | President |
| Jon Grunbaum | Secretary |
| Mark Dupont | Board Member |
Governance Policy Flags - Fiscal 2025
Conflict of Interest PolicyYes - Reported
Whistleblower PolicyYes - Reported
Document Retention PolicyYes - Reported
Audited Financial StatementsYes - Reported
Audit CommitteeYes - Reported
Board Size and Independence10 voting / 8 independent
Flags report what the organization answered on the Form 990. A Yes means the policy was reported on the filing; it is not an outside review of how the policy works in practice.
Grants - Fiscal 2025
Grants Made - Fiscal 2025
This organization reported $0 in grants paid and filed no Schedule I for fiscal 2025. The page states that directly instead of leaving a blank grants section. Grantmaking organizations show a full recipient list in this section - recipient name, amount and stated purpose, as reported.
Trend - Revenue
Years are shown only where a filing is held. Missing years are absent, never filled in.
| Fiscal Year | Revenue | Change |
|---|---|---|
| Fiscal 2024 (Prior-Year Column on the Fiscal-2025 Filing) | $7,927,253 | - |
| Fiscal 2025 | $10,396,094 | +31.1% |
This table grows to a 10-year view (revenue, expenses, net assets and top pay) as earlier filings for this organization are added to the record. Missing years are absent, never filled in.
Filings on Record
| Tax Period | Form | Status | Source |
|---|---|---|---|
| Jan 1, 2025 - Dec 31, 2025 | Form 990 | In Force - Filed Sep 9, 2026 | Original Filing at the IRS |
If an amended return is filed, the newest amended return supersedes the earlier one and the table marks which filing is in force.